2015 2016 2017
Total Sales (incl. consignment) 124.551 132.471 155.413
Sales 96.503 104.154 123.513
Change (%) 7,9%        18,6%
Cost of sales -88.441 -91.841 -111.811
Gross profit 8.062 12.313 11.701
Change (%) 52,7%       -5,0%
Other operating income 3.804 4.239 5.088
Selling, Distribution expenses -8.113 -8.461 -9.133
Administrative expenses -3.603 -3.889 -3.795
Other operating expenses -183 -1.361 -157
Operating profit -33 2.840 3.705
Change (%) n/a   30,4%

Finance costs-(net)

-6.290 -5.973 -6.336

Other results from investments

514 -1.237 -8

Results from affiliates

0 0 0
Net profit before tax -5.809 -4.370 -2.640
Change (%) -24,8%     -39,6%
Income tax expense -1.172 39 172
Profit after income tax -6.981 -4.331 -2.469
Change (%) -38,0%           -43,0%
Attributable to:      
Equity holders of the parent -6.930 -4.331 -2.469
Minority Interest -51 0 0
  -6.981 -4.331 -2.469
Earnings per share (expressed in € per share): -0,69 -0,43 -0,24