• See all job openings
  2015 2016 2017
ASSETS      
Non-current assets      
Property, plant and equipment 55.673 55.782 53.378
Intangible assets 489 543 533
Investments in affiliates 0 0 0
Other non current assets 119 117 108
  56.281 56.442 54.020
Change (%) 0,3%              -4,3%
Current assets      
Stocks/Inventories 16.830 15.448 19.079
Trade and other receivables 31.118 37.204 45.975
Other receivables 1.794 4.204 2.165
Cash and cash equivalents 8.766 12.274 7.341
Fixed assets available for sale 2.232 0 0
  71.295 64.426 62.158
Change (%) -9,6%                 -3,5%
Total assets 126.992 120.707 118.601
Change (%) -4,9%                -1,7%
EQUITY      
Of parent shareholders:      
Share capital 13.500 13.752 13.752
Share premium account 9.875 9.875 9.875
Reserves 18.961 21.525 21.564

Revaluation Reserve

0 0 0

Other Reserves

0 0 0
Retained earnings (loss) -58.567 -62.901 -65.376
  -15.979 -17.749 -20.185
Minority interest: 0 0 0
Total equity -15.979 -17.749 -20.185
Change (%) 11,1%            13,7%
LIABILITIES      
Long-term liabilities      
Bank debt and obligations from financial leases 3.406 0 7.064
Asset grants 279 235 193
Deffered income tax 2.240 3.242 3.096
Provisions for personnel compensation 669 695 718
 Other long-term liabilities   267 18  0
  6.861 4.190 11.072
Change (%) -38,9%  n/a
Short-term liabilities      
Bank debt and obligations from financial leases 44.930 48.793 46.032
Long-term liabilities payable for the next financial year   59.673 57.419 56.300
Trade and other payables 22.273 22.841 34.562
Other short-term liabilities 2.949 2.858 3.407
Income tax liabilities 0 249 0
  129.825 132.160 140.302
Change (%) 1,8%                 6,2%
Total liabilities 136.686 136.350 151.373
Change (%) -0,2%              11,0%
Total equity and liabilities 120.707 118.601 131.189
Change (%) -1,7%                10,6%